| Revenue | DKK -17K | +8% |
| EBITDA | DKK -17K | -8% |
| Net profit | DKK 200K | -86% |
| Total assets | DKK 13,4M | +0% |
| Equity | DKK 12,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -11 | -11 | — | -12 | -12 | -11 | -11 | -15 | -18 | -17 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -11 | -11 | -11 | -12 | -12 | -11 | -11 | -15 | -18 | -17 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -11 | -11 | -11 | -12 | -12 | -11 | -11 | -15 | -18 | -17 | -16 | -17 |
| Net financials | 243 | 399 | -674 | 1.090 | 1.230 | 6.888 | -559 | 3.168 | -1.208 | 2.293 | -1.361 | 727 | 1.686 | 272 |
| Profit before tax | 235 | 389 | -684 | 1.079 | 1.219 | 6.876 | -571 | 3.157 | -1.219 | 2.277 | -1.379 | 710 | 1.670 | 255 |
| Tax | -9 | -5 | -7 | 31 | -0 | -0 | -0 | -0 | 49 | 501 | -0 | -0 | 221 | 56 |
| Net profit | 244 | 394 | -677 | 1.048 | 1.219 | 6.876 | -571 | 3.157 | -1.269 | 1.776 | -1.379 | 710 | 1.450 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 2.019 | 1.333 | 2.414 | 3.266 | 10.161 | 8.586 | 11.697 | 11.848 | 12.540 | 11.120 | 11.786 | 13.427 | 13.366 |
| Equity | 510 | 904 | 226 | 1.274 | 2.371 | 9.196 | 8.573 | 11.677 | 10.354 | 12.075 | 10.640 | 11.293 | 12.684 | 12.823 |
| Long-term debt | 315 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 0 | 0 | 221 | 0 |
| Short-term debt | 775 | 1.116 | 1.106 | 1.139 | 895 | 965 | 13 | 20 | 1.494 | 26 | 480 | 493 | 523 | 543 |
| Total debt | 1.090 | 1.116 | 1.106 | 1.139 | 895 | 965 | 13 | 20 | 1.494 | 465 | 480 | 493 | 744 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|