| Revenue | — | — |
| EBITDA | DKK 322K | +542% |
| Net profit | DKK 333K | +550% |
| Total assets | DKK 3,5M | +15% |
| Equity | DKK 2,5M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 46 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | -14 | -22 | -87 | -325 | 465 | -40 | 262 | 294 | 101 | 88 | 105 | -73 | 322 |
| Depreciation & amort. | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -14 | -22 | -87 | -325 | 465 | -40 | 262 | 294 | 101 | 88 | 105 | -73 | 322 |
| Net financials | -29 | 12 | 48 | 123 | -170 | 496 | -40 | 253 | 292 | 98 | 82 | 89 | -65 | 340 |
| Profit before tax | 11 | -2 | 23 | 99 | -190 | 487 | -49 | 245 | 284 | 89 | 73 | 80 | -74 | 328 |
| Tax | 14 | 48 | 5 | 37 | 7 | 3 | -0 | -0 | 1 | -18 | -5 | -7 | -0 | -5 |
| Net profit | -3 | -50 | 18 | 62 | -197 | 484 | -49 | 245 | 283 | 107 | 78 | 87 | -74 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.233 | 2.686 | 2.655 | 2.625 | 2.560 | 2.913 | 2.809 | 3.050 | 3.282 | 3.435 | 3.585 | 3.707 | 3.077 | 3.538 |
| Equity | 2.181 | 2.034 | 1.953 | 1.915 | 1.697 | 2.078 | 1.923 | 2.060 | 2.232 | 2.226 | 2.190 | 2.277 | 2.203 | 2.536 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 584 | 547 | 556 | 0 | 144 |
| Short-term debt | 53 | 652 | 202 | 210 | 363 | 335 | 385 | 490 | 550 | 626 | 849 | 874 | 874 | 857 |
| Total debt | 53 | 652 | 702 | 710 | 863 | 835 | 885 | 990 | 1.050 | 1.210 | 1.396 | 1.430 | 874 | 1.002 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|