| Revenue | DKK -16K | +573% |
| EBITDA | DKK -16K | -573% |
| Net profit | DKK 15K | -36% |
| Total assets | DKK 402K | -10% |
| Equity | DKK 389K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 32 | 0 | — | 133 | 53 | 111 | 46 | -14 | -5 | -37 | -20 | -2 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 1 | -11 | -11 | 103 | 53 | 111 | 46 | -14 | -5 | -37 | -20 | -2 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 1 | -11 | -11 | 103 | 53 | 111 | 46 | -14 | -5 | -37 | -20 | -2 | -16 |
| Net financials | 0 | 0 | 0 | -5 | -1 | -3 | -106 | 92 | 594 | -85 | -10 | 23 | 16 | 15 |
| Profit before tax | -24 | 1 | -11 | -16 | 103 | 50 | 5 | 137 | 579 | -90 | -46 | 3 | 14 | -1 |
| Tax | 41 | -0 | -2 | -0 | -0 | -0 | 12 | 14 | 7 | -15 | 1 | -0 | -9 | -16 |
| Net profit | -64 | 1 | -9 | -16 | 103 | 50 | -7 | 124 | 573 | -75 | -47 | 3 | 23 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 102 | 92 | 83 | 183 | 249 | 246 | 594 | 933 | 1.087 | 1.031 | 483 | 447 | 402 |
| Equity | -63 | -62 | -71 | -87 | 16 | 68 | 60 | 184 | 702 | 628 | 524 | 470 | 435 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 164 | 164 | 170 | 166 | 182 | 186 | 411 | 230 | 460 | 507 | 13 | 13 | 13 |
| Total debt | 178 | 164 | 164 | 170 | 166 | 182 | 186 | 411 | 230 | 460 | 507 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
JE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Eibye | Management | 0 companies |