| Revenue | DKK -36K | +40% |
| EBITDA | DKK -36K | -40% |
| Net profit | DKK -101K | -69% |
| Total assets | DKK 48K | -63% |
| Equity | DKK -911K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 64 | -11 | 20 | 20 | -60 | 15 | -2 | 32 | -39 | -9 | -26 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 64 | -11 | 20 | 19 | -60 | 15 | -2 | 32 | -39 | -9 | -26 | -36 |
| Depreciation & amort. | -29 | -108 | -148 | -8 | -86 | -86 | -39 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -44 | -160 | 12 | -67 | -147 | -24 | -8 | 32 | -39 | -9 | -26 | -36 |
| Net financials | 33 | 94 | -186 | -73 | -58 | -36 | -51 | -4 | 33 | 5 | 23 | -34 | -65 |
| Profit before tax | 49 | 50 | -346 | -61 | -125 | -183 | -75 | -12 | 65 | -33 | 13 | -60 | -101 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 50 | -346 | -61 | -125 | -183 | -75 | -12 | 65 | -33 | 13 | -60 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 657 | 469 | 427 | 321 | 161 | 96 | 71 | 143 | 138 | 161 | 129 | 48 |
| Equity | -45 | 6 | -340 | -401 | -526 | -709 | -783 | -796 | -731 | -764 | -751 | -810 | -911 |
| Long-term debt | 0 | -3 | -10 | -10 | -10 | -10 | -10 | -10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 654 | 820 | 838 | 858 | 879 | 890 | 876 | 873 | 902 | 911 | 939 | 959 |
| Total debt | 627 | 651 | 809 | 828 | 848 | 869 | 880 | 866 | 873 | 902 | 911 | 939 | 959 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Klitgaard Svenningsen | Board of Directors | 0 companies |
| Annette Klitgaard Svenningsen | Deputy Chairman | 0 companies |