| Revenue | DKK 14,4M | -1% |
| EBITDA | DKK 5,5M | -8% |
| Net profit | DKK 4,2M | -7% |
| Total assets | DKK 38,8M | +28% |
| Equity | DKK 15,6M | +14% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.225 | 9.180 | 15.076 | 14.489 | 14.365 |
| Staff expenses | -5.278 | -6.298 | -7.936 | -8.408 | -8.831 |
| EBITDA | 2.927 | 2.923 | 7.120 | 6.049 | 5.540 |
| Depreciation & amort. | -200 | -125 | -147 | -135 | -130 |
| EBIT | 2.727 | 2.798 | 6.974 | 5.914 | 5.409 |
| Net financials | -47 | -23 | -79 | -111 | -25 |
| Profit before tax | 2.680 | 2.775 | 6.894 | 5.803 | 5.384 |
| Tax | 618 | 613 | 1.518 | 1.284 | 1.187 |
| Net profit | 2.062 | 2.162 | 5.377 | 4.519 | 4.197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.623 | 28.425 | 44.529 | 30.466 | 38.849 |
| Equity | 6.966 | 7.929 | 12.105 | 13.625 | 15.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.618 | 20.483 | 32.355 | 16.802 | 23.226 |
| Total debt | 14.618 | 20.483 | 32.355 | 16.802 | 23.226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Finkielman | Management | 0 companies |
| Preben Elkjær Larsen | Board of Directors | 0 companies |