| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 460K | -5% |
| Net profit | DKK 351K | -4% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,1M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 706 | 1.160 | 1.121 | 1.135 | 1.200 |
| Staff expenses | -446 | -588 | -823 | -650 | -741 |
| EBITDA | 259 | 572 | 298 | 485 | 460 |
| Depreciation & amort. | -42 | -35 | -35 | -18 | -18 |
| EBIT | 217 | 537 | 263 | 467 | 442 |
| Net financials | -4 | 5 | -22 | 5 | 9 |
| Profit before tax | 213 | 542 | 241 | 471 | 451 |
| Tax | 48 | 142 | 53 | 104 | 100 |
| Net profit | 165 | 400 | 188 | 367 | 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.161 | 1.698 | 1.219 | 1.550 | 1.499 |
| Equity | 552 | 952 | 940 | 1.107 | 1.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 721 | 258 | 431 | 380 |
| Total debt | 577 | 721 | 258 | 431 | 380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Management | Management | 2016 |
KE Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (6) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2009 – 2016 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martina Elisabeth Skorstengård Rahkonen | Management | 0 companies |
| Knud Eivind Wad-Sørensen | Founder | 0 companies |
| Kasper Fey-Hansen | Board of Directors | 0 companies |
| Trine Wad Andersen | Chairman | 0 companies |
| Karina Grosen Boldsen | Chairman | 0 companies |
| Peder Skorstengård Andersen | Board of Directors | 0 companies |
| Christel Kloyd Ebsen | Chairman | 0 companies |
| Ilse Wad-Sørensen | Board of Directors | 0 companies |
| Mette Wad Petersen | Board of Directors | 0 companies |