| Revenue | DKK 1,2M | -342% |
| EBITDA | DKK 1,2M | +342% |
| Net profit | DKK 735K | +139% |
| Total assets | DKK 44,4M | +0% |
| Equity | DKK 25,3M | +1531% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -446 | 324 | -537 | -479 | 1.161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -446 | 324 | -537 | -479 | 1.161 |
| Depreciation & amort. | -126 | -151 | -151 | -151 | -151 |
| EBIT | -572 | 173 | -688 | -630 | 1.010 |
| Net financials | -522 | -560 | -1.029 | -1.253 | -274 |
| Profit before tax | -1.094 | -386 | -1.717 | -1.883 | 735 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.094 | -386 | -1.717 | -1.883 | 735 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.311 | 44.872 | 44.629 | 44.471 | 44.392 |
| Equity | 5.536 | 5.149 | 3.433 | 1.550 | 25.285 |
| Long-term debt | 19.588 | 17.200 | 14.803 | 11.877 | 10.083 |
| Short-term debt | 19.187 | 22.522 | 26.394 | 31.044 | 9.024 |
| Total debt | 38.775 | 39.722 | 41.197 | 42.922 | 19.107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VC Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Clausen | Management | 0 companies |
| Finn Poulsen | Chairman | 0 companies |
| Kjeld Bjarne Skov | Board of Directors | 0 companies |
| Helle Poulsen | Board of Directors | 0 companies |
| Gurli Winther Clausen | Board of Directors | 0 companies |