| Revenue | DKK 3,5M | +18% |
| EBITDA | DKK 1,3M | +29% |
| Net profit | DKK 1M | +45% |
| Total assets | DKK 1,1M | -24% |
| Equity | DKK 171K | +199% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 364 | 1.500 | 1.975 | 2.919 | 3.457 |
| Staff expenses | -296 | -1.503 | -1.670 | -1.930 | -2.186 |
| EBITDA | 68 | -3 | 304 | 989 | 1.271 |
| Depreciation & amort. | 43 | -200 | -215 | -230 | -236 |
| EBIT | 25 | -203 | 90 | 758 | 1.035 |
| Net financials | -11 | -64 | -86 | -52 | -13 |
| Profit before tax | 14 | -267 | 4 | 707 | 1.022 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -267 | 4 | 707 | 1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.075 | 1.380 | 1.300 | 1.385 | 1.052 |
| Equity | -110 | -345 | -342 | 57 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.185 | 1.725 | 1.642 | 1.327 | 881 |
| Total debt | 1.185 | 1.725 | 1.642 | 1.327 | 881 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KN Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Nielsen | Management | 0 companies |
| Jørgen Mundbjerg Koldsø | Board of Directors | 0 companies |
| Lars Bundgaard | Board of Directors | 0 companies |