| Revenue | DKK 46K | -60% |
| EBITDA | DKK 46K | -60% |
| Net profit | DKK 476K | +174% |
| Total assets | DKK 14,9M | +1% |
| Equity | DKK 14,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -10 | — | — | 298 | 394 | 402 | 389 | 590 | 1.663 | 116 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -10 | -12 | -36 | 298 | 394 | 402 | 389 | 590 | 1.663 | 116 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -98 | -131 | -131 | -208 | -287 | -190 | -227 | -279 |
| EBIT | -5 | -6 | -10 | -12 | -36 | 200 | 263 | 271 | 181 | 302 | 1.472 | -111 | -233 |
| Net financials | 1.193 | 2.981 | 3.218 | 6.276 | 5.492 | -1.795 | 5.202 | -3.339 | -1.871 | -437 | 1.174 | -471 | 752 |
| Profit before tax | 1.188 | 2.975 | 3.208 | 6.264 | 5.456 | -1.595 | 5.464 | -3.068 | -1.690 | -134 | 2.646 | -582 | 519 |
| Tax | 39 | 50 | 49 | 60 | 49 | 99 | 111 | 133 | 158 | 138 | 372 | 64 | 44 |
| Net profit | 1.148 | 2.925 | 3.159 | 6.204 | 5.407 | -1.695 | 5.353 | -3.201 | -1.847 | -272 | 2.274 | -646 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.127 | 12.167 | 15.172 | 22.685 | 27.311 | 21.759 | 26.845 | 21.927 | 20.592 | 20.029 | 19.084 | 14.800 | 14.881 |
| Equity | — | 11.814 | 14.875 | 20.979 | 24.285 | 19.590 | 24.838 | 21.529 | 19.571 | 19.186 | 18.460 | 14.414 | 14.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 353 | 297 | 1.706 | 3.026 | 2.128 | 1.938 | 307 | 526 | 681 | 515 | 385 | 112 |
| Total debt | 141 | 353 | 297 | 1.706 | 3.026 | 2.128 | 1.938 | 307 | 526 | 681 | 515 | 385 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|