| Revenue | DKK -12K | +63% |
| EBITDA | DKK -12K | -63% |
| Net profit | DKK 267K | -42% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -5 | -7 | -3 | -5 | -5 | -4 | -4 | -5 | -6 | -6 | -6 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 38 | -7 | -3 | -5 | -5 | -4 | -4 | -5 | -6 | -6 | -6 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 38 | -7 | -3 | -5 | -5 | -4 | -4 | -5 | -6 | -6 | -6 | -8 | -12 |
| Net financials | 2 | 2 | 21 | 106 | 81 | 135 | -76 | 313 | 210 | 369 | 27 | 71 | 596 | 365 |
| Profit before tax | 39 | 40 | 14 | 103 | 76 | 130 | -79 | 309 | 206 | 363 | 21 | 65 | 589 | 353 |
| Tax | 8 | 10 | 3 | 24 | 17 | 29 | -0 | 51 | 46 | 80 | 5 | 14 | 129 | 86 |
| Net profit | 31 | 30 | 10 | 79 | 59 | 102 | -79 | 258 | 160 | 283 | 16 | 51 | 460 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 466 | 470 | 565 | 616 | 728 | 625 | 926 | 1.081 | 1.431 | 1.388 | 1.433 | 1.960 | 2.095 |
| Equity | — | 452 | 462 | 539 | 598 | 700 | 620 | 879 | 1.039 | 1.322 | 1.338 | 1.389 | 1.849 | 2.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 14 | 7 | 26 | 18 | 28 | 5 | 47 | 43 | 109 | 50 | 44 | 111 | 80 |
| Total debt | 18 | 14 | 7 | 26 | 18 | 28 | 5 | 47 | 43 | 109 | 50 | 44 | 111 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|