| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK -428K | +31% |
| Net profit | DKK -429K | +13% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 1,1M | -27% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.690 | 3.710 | 3.352 | 3.189 | 3.487 |
| Staff expenses | -4.094 | -3.578 | -3.714 | -3.810 | -3.916 |
| EBITDA | -404 | 132 | -362 | -621 | -428 |
| Depreciation & amort. | -122 | -119 | -116 | -22 | -0 |
| EBIT | -526 | 12 | -477 | -644 | -428 |
| Net financials | -18 | -21 | -19 | -0 | -1 |
| Profit before tax | -544 | -9 | -497 | -644 | -429 |
| Tax | -120 | -2 | -56 | -152 | -0 |
| Net profit | -424 | -7 | -441 | -492 | -429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.019 | 3.592 | 3.653 | 3.413 | 3.134 |
| Equity | 2.514 | 2.508 | 2.067 | 1.574 | 1.146 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 1.085 | 1.586 | 1.839 | 1.988 |
| Total debt | 1.505 | 1.085 | 1.586 | 1.839 | 1.988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Krogh Hansen | Management | 0 companies |
| Lars Michael Kjøller | Chairman | 0 companies |
| Tirsdag Krasnik Ohrt | Board of Directors | 0 companies |