| Revenue | DKK 5,6M | -12% |
| EBITDA | DKK 1,6M | -32% |
| Net profit | DKK 1,1M | -34% |
| Total assets | DKK 1,7M | -62% |
| Equity | DKK 461K | -84% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.330 | — | — | — | — | 4.661 | 5.220 | 5.245 | 5.417 | 5.300 | 5.586 | 6.326 | 5.597 |
| Staff expenses | -3.374 | -0 | -0 | -0 | -0 | -3.601 | -3.823 | -3.633 | -3.801 | -3.670 | -3.907 | -4.048 | -4.042 |
| EBITDA | -241 | 0 | 0 | 0 | 0 | 1.060 | 1.397 | 1.612 | 1.616 | 1.631 | 1.678 | 2.279 | 1.555 |
| Depreciation & amort. | -358 | -0 | -0 | -0 | -0 | -461 | -509 | -244 | -205 | -174 | -175 | -143 | -146 |
| EBIT | -599 | 0 | 0 | 0 | 0 | 600 | 888 | 1.368 | 1.411 | 1.457 | 1.503 | 2.135 | 1.409 |
| Net financials | -29 | 0 | 0 | 0 | 0 | 43 | -43 | 99 | 74 | 121 | -181 | 103 | 65 |
| Profit before tax | -628 | 0 | 0 | 0 | 0 | 643 | 845 | 1.467 | 1.484 | 1.578 | 1.322 | 2.238 | 1.473 |
| Tax | -159 | -0 | -0 | -0 | -0 | 142 | 186 | 324 | 326 | 344 | 291 | 493 | 324 |
| Net profit | -469 | 0 | 0 | 0 | 0 | 500 | 658 | 1.143 | 1.158 | 1.234 | 1.031 | 1.745 | 1.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.841 | 0 | 0 | 0 | 0 | 5.152 | 4.256 | 4.433 | 4.185 | 3.714 | 3.484 | 4.323 | 1.655 |
| Equity | 3.466 | 0 | 0 | 0 | 0 | 3.660 | 3.318 | 3.461 | 3.119 | 2.853 | 2.384 | 2.929 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -982 | 0 | 0 | 0 | 0 | 1.366 | 856 | 891 | 982 | 773 | 1.036 | 1.354 | 1.151 |
| Total debt | -982 | 0 | 0 | 0 | 0 | 1.366 | 856 | 891 | 982 | 773 | 1.036 | 1.354 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2009 | — | — |
AR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A RYE HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
LT SOLBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Skarby | Founder | 0 companies |
| Anders Rye Pedersen | Management | 0 companies |