| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 605K | -13% |
| Net profit | DKK 403K | -20% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,2M | +33% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 | 2.656 | 3.075 | 3.081 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -280 | -2.286 | -2.379 | -2.477 |
| EBITDA | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 370 | 693 | 605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -55 |
| EBIT | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 370 | 641 | 549 |
| Net financials | -1 | -2 | -3 | -3 | -3 | -1 | -4 | -3 | 0 | -3 | -2 | 8 | -20 |
| Profit before tax | -19 | -2 | -3 | -3 | -3 | -1 | -4 | -3 | 0 | 164 | 372 | 649 | 529 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 82 | 147 | 126 |
| Net profit | -19 | -2 | -3 | -3 | -3 | -1 | -4 | -3 | 0 | 145 | 291 | 502 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 244 | 0 | 616 | 1.126 | 1.877 | 1.935 |
| Equity | -64 | -67 | -69 | -72 | -75 | -76 | -80 | -83 | -83 | 75 | 366 | 868 | 1.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 67 | 69 | 72 | 75 | 76 | 324 | 327 | 83 | 541 | 716 | 973 | 753 |
| Total debt | 64 | 67 | 69 | 72 | 75 | 76 | 324 | 327 | 83 | 541 | 716 | 973 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2009 | — | — |
RK Deputy | Deputy | 2010 | — | — |
KF Founder | Founder | 2009 | — | — |
JL Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Molbech Taxbøl | Founder | 0 companies |
| Rene Krøl Larsen | Deputy | 0 companies |
| Kim Friis Hansen | Founder | 0 companies |
| Jakob Luther Borg Nordstrøm | Founder | 0 companies |
| Kim Gamby Jønson | Board of Directors | 0 companies |
| Dorthe-Merete Taxbøl | Chairman | 0 companies |