| Revenue | DKK 313K | -19% |
| EBITDA | DKK 313K | -19% |
| Net profit | DKK 179K | -23% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 3,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 311 | 333 | 344 | 297 | 412 | 405 | 377 | 293 | 235 | 326 | 347 | 387 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 311 | 333 | 344 | 297 | 412 | 405 | 377 | 293 | 235 | 326 | 347 | 387 | 313 |
| Depreciation & amort. | 29 | -29 | -29 | -29 | -29 | -29 | -30 | -30 | -24 | -24 | -24 | -25 | -26 | -26 |
| EBIT | 167 | 282 | 304 | 315 | 268 | 383 | 375 | 347 | 269 | 211 | 302 | 322 | 362 | 287 |
| Net financials | -75 | -53 | -45 | -61 | -34 | -49 | -40 | -35 | -47 | -18 | -24 | -22 | -61 | -57 |
| Profit before tax | 92 | 229 | 260 | 254 | 234 | 334 | 334 | 311 | 221 | 194 | 278 | 299 | 301 | 230 |
| Tax | 18 | 52 | 10 | 107 | 52 | 74 | 74 | 69 | 49 | 43 | 62 | 67 | 67 | 51 |
| Net profit | 74 | 176 | 250 | 147 | 182 | 260 | 260 | 242 | 172 | 151 | 216 | 233 | 234 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.013 | 5.096 | 5.210 | 5.268 | 5.489 | 5.705 | 5.894 | 5.821 | 4.939 | 4.942 | 5.094 | 4.912 | 4.959 | 4.989 |
| Equity | 1.113 | 1.289 | 1.539 | 1.686 | 1.868 | 2.128 | 2.389 | 2.631 | 2.693 | 2.731 | 2.833 | 2.947 | 3.059 | 3.103 |
| Long-term debt | 3.242 | 3.090 | 2.960 | 2.846 | 2.712 | 2.596 | 2.474 | 2.340 | 1.431 | 1.347 | 1.258 | 926 | 910 | 857 |
| Short-term debt | 229 | 297 | 350 | 335 | 514 | 590 | 647 | 472 | 439 | 493 | 635 | 676 | 630 | 674 |
| Total debt | 3.471 | 3.388 | 3.311 | 3.180 | 3.225 | 3.186 | 3.121 | 2.812 | 1.870 | 1.840 | 1.894 | 1.601 | 1.541 | 1.531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|