| Revenue | DKK 224K | -20% |
| EBITDA | DKK 224K | -20% |
| Net profit | DKK -6K | -121% |
| Total assets | DKK 16,1M | -1% |
| Equity | DKK 10,2M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 366 | 318 | 495 | 280 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 318 | 344 | 280 | 224 |
| Depreciation & amort. | -175 | -161 | -161 | -147 | -147 |
| EBIT | 191 | 156 | 183 | 133 | 77 |
| Net financials | -95 | -83 | -77 | -82 | -75 |
| Profit before tax | 96 | 73 | 106 | 51 | 2 |
| Tax | -84 | 135 | 15 | 21 | 9 |
| Net profit | 180 | -62 | 91 | 30 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.899 | 16.759 | 16.507 | 16.239 | 16.101 |
| Equity | 10.153 | 10.091 | 10.182 | 10.213 | 10.206 |
| Long-term debt | 4.146 | 3.969 | 3.793 | 3.616 | 3.437 |
| Short-term debt | 999 | 973 | 842 | 720 | 768 |
| Total debt | 5.144 | 4.942 | 4.635 | 4.336 | 4.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torkild Juul | Management | 0 companies |
| Jeane Irming Klostergaard Juul | Chairman | 0 companies |
| Nickie Bang-Pedersen | Board of Directors | 0 companies |