| Revenue | DKK 6,4M | +23% |
| EBITDA | DKK 693K | -2% |
| Net profit | DKK -488K | +2% |
| Total assets | DKK 7,9M | -15% |
| Equity | DKK -1M | -90% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.665 | 6.963 | 5.903 | 5.247 | 6.445 |
| Staff expenses | -6.109 | -5.593 | -5.706 | -4.542 | -5.734 |
| EBITDA | 521 | 1.275 | 96 | 706 | 693 |
| Depreciation & amort. | -1.419 | -1.186 | -615 | -903 | -898 |
| EBIT | -898 | 89 | -520 | -198 | -205 |
| Net financials | -276 | -280 | -201 | -328 | -283 |
| Profit before tax | -1.174 | -192 | -721 | -526 | -488 |
| Tax | -251 | -35 | -154 | -27 | -0 |
| Net profit | -922 | -157 | -566 | -499 | -488 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.171 | 6.450 | 10.466 | 9.221 | 7.866 |
| Equity | 681 | 524 | -42 | -541 | -1.029 |
| Long-term debt | 3.864 | 3.138 | 6.027 | 5.104 | 3.811 |
| Short-term debt | 3.409 | 2.606 | 4.454 | 4.658 | 5.083 |
| Total debt | 7.273 | 5.744 | 10.481 | 9.762 | 8.895 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FH Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2009 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2013 – 2021 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hede | Management | 0 companies |
| Lone Krarup Hede | Chairman | 0 companies |
| Martin Krarup Hede | Board of Directors | 0 companies |
| Svend Erik Brogaard | Board of Directors | 0 companies |
| Harry Laustsen | Board of Directors | 0 companies |
| Knud Kramme Overgaard | Chairman | 0 companies |
| Anna Maria Hede Poulsen | Board of Directors | 0 companies |