| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 7,9M | +175% |
| Net profit | DKK 5,8M | +220% |
| Total assets | DKK 26,1M | +35% |
| Equity | DKK 10,7M | +118% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.217 | 1.491 | 1.314 | 1.251 | 1.363 |
| Staff expenses | -382 | -383 | -67 | -183 | -184 |
| EBITDA | 432 | -4.157 | 1.372 | 2.867 | 7.875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 432 | -4.157 | 1.372 | 2.867 | 7.875 |
| Net financials | -383 | -394 | -383 | -545 | -448 |
| Profit before tax | 49 | -4.551 | 989 | 2.322 | 7.427 |
| Tax | 31 | -1.032 | 216 | 509 | 1.632 |
| Net profit | 18 | -3.519 | 773 | 1.813 | 5.795 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.089 | 17.374 | 17.521 | 19.386 | 26.089 |
| Equity | 5.861 | 2.342 | 3.115 | 4.928 | 10.723 |
| Long-term debt | 9.640 | 8.410 | 7.838 | 7.258 | 6.669 |
| Short-term debt | 4.665 | 5.730 | 5.469 | 5.615 | 5.549 |
| Total debt | 14.304 | 14.140 | 13.307 | 12.873 | 12.218 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Founder | Founder | 2009 |
PE Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Lupnov Andersen | Founder | 0 companies |
| Poul Ervin Lupnov | Management | 0 companies |