| Revenue | DKK -79K | -103% |
| EBITDA | DKK -246K | -109% |
| Net profit | DKK -481K | -122% |
| Total assets | DKK 2,6M | -18% |
| Equity | DKK 2,5M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.244 | 1.862 | 1.291 | 22.472 | 886 | 850 | 686 | 839 | 761 | 3.016 | -79 |
| Staff expenses | -86 | -78 | -71 | -76 | -313 | -310 | -320 | -288 | -333 | -335 | -167 |
| EBITDA | 2.159 | 1.784 | 1.220 | 22.396 | 572 | 539 | 365 | 551 | 428 | 2.680 | -246 |
| Depreciation & amort. | -117 | -118 | -119 | -21 | -127 | -129 | -131 | -133 | -136 | -0 | -0 |
| EBIT | 2.041 | 1.666 | 1.101 | 22.375 | 446 | 410 | 235 | 417 | 292 | 2.680 | -246 |
| Net financials | -204 | 395 | -686 | -466 | -384 | 70 | -166 | 54 | -199 | 164 | -211 |
| Profit before tax | 1.837 | 2.059 | 411 | 21.904 | 55 | 479 | 69 | 472 | 93 | 2.845 | -457 |
| Tax | 468 | 530 | 67 | 5.339 | 15 | 98 | 15 | 104 | 18 | 632 | 24 |
| Net profit | 1.369 | 1.529 | 343 | 16.565 | 39 | 381 | 54 | 368 | 75 | 2.213 | -481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.537 | 24.621 | 25.232 | 43.315 | 20.468 | 18.591 | 18.104 | 18.541 | 19.221 | 3.136 | 2.562 |
| Equity | 4.824 | 6.153 | 4.496 | 5.061 | 5.100 | 3.281 | 2.935 | 3.296 | 3.221 | 2.976 | 2.529 |
| Long-term debt | 16.837 | 16.837 | 16.837 | 13.619 | 13.724 | 13.722 | 13.722 | 13.699 | 0 | 0 | 0 |
| Short-term debt | 1.712 | 1.386 | 3.645 | 24.628 | 1.644 | 1.587 | 1.447 | 1.546 | 16.000 | 160 | 33 |
| Total debt | 18.549 | 18.223 | 20.482 | 38.247 | 15.368 | 15.309 | 15.169 | 15.245 | 16.000 | 160 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
EM Management | Management | 2021 | — | — |
SB Unofficial title | Unofficial title | 2022 | — | — |
AL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELIPO ApS | Company | 50.0% | 50.0% | 2013 |
ACLP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Lindegaard Poulsen | Management | 0 companies |
| Elisabeth Maria Lindegaard Poulsen | Management | 0 companies |
| Steen Borre | Unofficial title | 0 companies |
| Ann-Cecilie Lindegaard Poulsen | Management | 0 companies |