| Revenue | DKK 6,3M | +35% |
| EBITDA | DKK -2,4M | -117% |
| Net profit | DKK 763K | +150% |
| Total assets | DKK 14,1M | -25% |
| Equity | DKK 3M | +5228% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.416 | 6.843 | 5.329 | 5.569 | 4.924 | 6.206 | 4.538 | 5.517 | 8.449 | 8.103 | 4.012 | 4.681 | 6.331 |
| Staff expenses | -3.473 | -4.664 | -4.563 | -5.011 | -4.842 | -4.538 | -4.646 | -4.478 | -4.664 | -5.245 | -5.650 | -5.784 | -8.725 |
| EBITDA | 1.942 | 2.004 | 591 | 394 | 82 | 1.668 | -107 | 1.039 | 3.785 | 2.858 | -1.639 | -1.103 | -2.393 |
| Depreciation & amort. | 101 | -0 | -0 | -0 | -176 | -255 | -241 | -196 | -168 | -121 | -144 | -279 | -358 |
| EBIT | 1.842 | 2.004 | 591 | 394 | -94 | 1.413 | -349 | 843 | 3.617 | 2.738 | -1.782 | -1.382 | -2.751 |
| Net financials | -41 | -67 | -27 | -77 | -64 | -92 | -72 | -68 | -137 | -115 | -109 | -583 | 4.554 |
| Profit before tax | 1.801 | 1.936 | 563 | 317 | -158 | 1.321 | -421 | 775 | 3.480 | 2.623 | -1.892 | -1.965 | 1.802 |
| Tax | 462 | 489 | 150 | 82 | -25 | 307 | -134 | 173 | 778 | 596 | -410 | -429 | 1.039 |
| Net profit | 1.339 | 1.447 | 413 | 236 | -133 | 1.014 | -286 | 603 | 2.702 | 2.027 | -1.482 | -1.536 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.262 | 5.220 | 7.110 | 6.374 | 7.602 | 10.483 | 9.053 | 10.165 | 15.948 | 11.370 | 12.014 | 18.703 | 14.077 |
| Equity | 3.087 | 3.934 | 2.847 | 2.383 | 1.800 | 2.814 | 2.527 | 3.130 | 5.832 | 2.959 | 1.477 | -58 | 2.991 |
| Long-term debt | 0 | 0 | 170 | 88 | 0 | 326 | 0 | 171 | 867 | 533 | 2.000 | 3.200 | 3.351 |
| Short-term debt | 5.174 | 4.011 | 4.093 | 3.876 | 5.802 | 7.343 | 6.526 | 6.864 | 9.249 | 7.878 | 8.537 | 15.561 | 7.674 |
| Total debt | 5.174 | 4.011 | 4.263 | 3.991 | 5.802 | 7.670 | 6.526 | 7.035 | 10.116 | 8.411 | 10.537 | 18.761 | 11.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2021 | — | — |
NS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIKA Invest ApS | Company | 50.0% | 50.0% | 2025 |
VENG HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
CHN 2004 ApS | Company | 10.0% | 10.0% | 2024 |
Veng Employee ApS | Company | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Riishøj | Management | 0 companies |
| Niels Skov Veng | Management | 0 companies |
| Rune Qvist Nielsen | Board of Directors | 0 companies |
| Peter Katholm | Chairman | 0 companies |
| Mette Primdahl Veng | Board of Directors | 0 companies |
| Torben Kappelgaard Krog | Board of Directors | 0 companies |
| Ulla Primdahl Veng | Chairman | 0 companies |
| Marie Primdahl Veng | Board of Directors | 0 companies |
| Aggi Larsen | Board of Directors | 0 companies |
| Christen Højgaard Nielsen | Board of Directors | 0 companies |