| Revenue | DKK 33,3M | +14% |
| EBITDA | DKK 3,4M | +21% |
| Net profit | DKK 2,6M | +21% |
| Total assets | DKK 12,7M | +35% |
| Equity | DKK 6,2M | +34% |
| Employees | 147 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17.276 | 14.804 | 15.242 | 19.645 | 21.179 | 22.060 | 23.310 | 23.917 | 7.740 | 7.798 | 23.553 | 29.292 | 33.250 |
| Staff expenses | -16.015 | -13.674 | -12.970 | -17.529 | -19.624 | -20.453 | -22.645 | -21.291 | -8.700 | -7.780 | -21.518 | -26.528 | -29.897 |
| EBITDA | -695 | 1.247 | 2.273 | 2.116 | 1.027 | 1.605 | 664 | 1.667 | -960 | 19 | 2.035 | 2.764 | 3.353 |
| Depreciation & amort. | -47 | -50 | -46 | -42 | -14 | -13 | -14 | -14 | -6 | -3 | -3 | -0 | -0 |
| EBIT | -742 | 1.198 | 2.227 | 2.074 | 1.013 | 1.592 | 651 | 1.653 | -966 | 16 | 2.032 | 2.764 | 3.353 |
| Net financials | -106 | -74 | 2 | 5 | 0 | -7 | -59 | 77 | -201 | -24 | -27 | 19 | 24 |
| Profit before tax | -654 | 1.124 | 2.228 | 2.080 | 1.013 | 1.637 | 634 | 1.730 | -1.167 | -8 | 2.005 | 2.782 | 3.377 |
| Tax | -282 | 163 | 546 | 489 | 223 | 361 | 142 | 382 | -0 | -19 | 203 | 661 | 809 |
| Net profit | -373 | 961 | 1.682 | 1.590 | 790 | 1.276 | 492 | 1.348 | -1.167 | 11 | 1.801 | 2.121 | 2.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.545 | 4.710 | 6.690 | 7.382 | 6.366 | 7.527 | 7.879 | 7.651 | 3.095 | 5.206 | 10.015 | 9.395 | 12.690 |
| Equity | 520 | 1.081 | 1.263 | 1.353 | 2.143 | 2.719 | 2.210 | 3.208 | 1.341 | 1.352 | 3.154 | 4.675 | 6.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 211 | 0 | 0 | 0 |
| Short-term debt | -5.001 | 3.615 | 5.422 | 6.029 | 4.223 | 4.808 | 5.669 | 4.402 | 1.754 | 3.642 | 6.862 | 4.720 | 6.447 |
| Total debt | -5.001 | 3.615 | 5.422 | 6.029 | 4.223 | 4.808 | 5.669 | 4.443 | 1.754 | 3.853 | 6.862 | 4.720 | 6.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOTELSERVICE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Kirk Løvhøj | Management | 0 companies |
| Britta Kirk Hatar | Board of Directors | 0 companies |
| Michael Løvhøj | Board of Directors | 0 companies |
| Anders Mehdi Kirk Hatar | Board of Directors | 0 companies |
| Karina Kirk Løvhøj | Board of Directors | 0 companies |