| Revenue | DKK 181K | -1368% |
| EBITDA | DKK 181K | +1368% |
| Net profit | DKK 167K | +664% |
| Total assets | DKK 869K | +13% |
| Equity | DKK 858K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 155 | 138 | 135 | 28 | 42 | 93 | 38 | -7 | 235 | 693 | 58 | -14 | 181 |
| Staff expenses | -199 | -7 | -36 | -51 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 148 | 101 | 84 | 16 | 42 | 93 | 38 | -7 | 235 | 693 | 58 | -14 | 181 |
| Depreciation & amort. | -31 | -32 | -32 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 116 | 69 | 53 | 16 | 42 | 93 | 38 | -7 | 235 | 693 | 58 | -14 | 181 |
| Net financials | -0 | 2 | 1 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 5 | 21 | 37 | 27 |
| Profit before tax | -25 | 117 | 70 | 53 | 15 | 42 | 93 | 38 | -7 | 236 | 699 | 79 | 22 | 209 |
| Tax | -6 | 26 | 21 | 18 | -2 | 9 | 21 | 9 | -2 | 54 | 152 | 13 | 0 | 42 |
| Net profit | -19 | 91 | 49 | 35 | 17 | 33 | 72 | 29 | -6 | 182 | 546 | 66 | 22 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 241 | 217 | 211 | 157 | 180 | 236 | 192 | 154 | 359 | 809 | 920 | 769 | 869 |
| Equity | 117 | 208 | 174 | 161 | 143 | 159 | 198 | 159 | 119 | 301 | 790 | 798 | 758 | 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 30 | 43 | 50 | 14 | 21 | 38 | 33 | 34 | 58 | 19 | 122 | 11 | 11 |
| Total debt | 42 | 30 | 43 | 50 | 14 | 21 | 38 | 33 | 34 | 58 | 19 | 122 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2023 | — | — |
PH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Merete Jensen | Management | 0 companies |
| Poul Henning Jensen | Founder | 0 companies |