| Revenue | DKK -6K | -21% |
| EBITDA | DKK -6K | +21% |
| Net profit | DKK -6K | +21% |
| Total assets | DKK 121K | -1% |
| Equity | DKK 95K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -53 | -93 | -68 | -61 | -21 | -4 | -5 | -8 | -11 | -7 | -8 | -6 |
| Staff expenses | -72 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -77 | -93 | -68 | -77 | -21 | -4 | -5 | -8 | -11 | -7 | -8 | -6 |
| Depreciation & amort. | -0 | -8 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -85 | -102 | -77 | -77 | -21 | -4 | -5 | -8 | -11 | -7 | -8 | -6 |
| Net financials | 11 | 28 | 2 | -2 | -2 | 4 | -0 | -0 | -1 | -2 | -1 | -0 | -0 |
| Profit before tax | -76 | -58 | -100 | -79 | -79 | -16 | -4 | -5 | -10 | -12 | -8 | -8 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -76 | -58 | -100 | -79 | -79 | -16 | -4 | -5 | -10 | -12 | -8 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.056 | 917 | 784 | 679 | 189 | 173 | 163 | 154 | 152 | 144 | 123 | 122 | 121 |
| Equity | 774 | 620 | 422 | 244 | 165 | 149 | 145 | 140 | 130 | 118 | 110 | 102 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 297 | 362 | 435 | 24 | 24 | 18 | 15 | 22 | 27 | 14 | 20 | 25 |
| Total debt | 282 | 297 | 362 | 435 | 24 | 24 | 18 | 15 | 22 | 27 | 14 | 20 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Schmidt Kjærgaard | Founder | 0 companies |