| Revenue | DKK 435K | +1429% |
| EBITDA | DKK 435K | +1429% |
| Net profit | DKK 365K | +689% |
| Total assets | DKK 6,6M | +9% |
| Equity | DKK 5,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 34 | 31 | 39 | 153 | 27 | 96 | 26 | 26 | 29 | 20 | 28 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 34 | 31 | 39 | 153 | 27 | 96 | 26 | 26 | 29 | 20 | 28 | 435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 34 | 31 | 39 | 153 | 27 | 96 | 26 | 26 | 29 | 20 | 28 | 435 |
| Net financials | 2 | 1 | 1 | -0 | 3 | 9 | 8 | 6 | 4 | 3 | 2 | 11 | 15 |
| Profit before tax | 21 | 35 | 32 | 39 | 155 | 37 | 104 | 31 | 31 | 32 | 22 | 40 | 449 |
| Tax | 5 | -100 | 8 | -17 | 25 | 0 | 12 | -4 | -5 | -5 | -2 | -7 | 84 |
| Net profit | 15 | 136 | 24 | 56 | 130 | 37 | 92 | 35 | 36 | 37 | 25 | 46 | 365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.641 | 5.680 | 5.702 | 5.724 | 5.897 | 5.872 | 5.979 | 5.975 | 6.014 | 6.022 | 6.049 | 6.085 | 6.635 |
| Equity | 4.718 | 4.854 | 4.877 | 4.934 | 5.063 | 5.100 | 5.192 | 5.228 | 5.263 | 5.300 | 5.325 | 5.371 | 5.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 22 | 20 | 11 | 64 | 9 | 35 | 8 | 23 | 5 | 15 | 20 | 220 |
| Total debt | 8 | 22 | 20 | 11 | 64 | 9 | 35 | 8 | 23 | 5 | 15 | 20 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|