| Revenue | DKK 28,8M | +6% |
| EBITDA | DKK 9M | +0% |
| Net profit | DKK 6,3M | -10% |
| Total assets | DKK 23,2M | -3% |
| Equity | DKK 12,8M | -5% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.579 | 23.527 | 24.229 | 27.136 | 28.801 |
| Staff expenses | -14.186 | -15.620 | -17.519 | -18.148 | -19.411 |
| EBITDA | 6.394 | 7.907 | 6.710 | 8.988 | 8.991 |
| Depreciation & amort. | -281 | -214 | -70 | -122 | -639 |
| EBIT | 6.113 | 7.693 | 6.640 | 8.866 | 8.352 |
| Net financials | 209 | -880 | -427 | -86 | -101 |
| Profit before tax | 6.322 | 6.813 | 6.213 | 8.780 | 8.251 |
| Tax | 1.329 | 1.453 | 1.474 | 1.831 | 1.978 |
| Net profit | 4.993 | 5.360 | 4.739 | 6.949 | 6.274 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.948 | 18.683 | 19.159 | 23.881 | 23.211 |
| Equity | 11.524 | 11.896 | 11.300 | 13.506 | 12.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.532 | 5.791 | 6.797 | 9.216 | 9.174 |
| Total debt | 7.532 | 5.791 | 6.797 | 9.216 | 9.174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GT Chief Executive Officer | Chief Executive Officer | 2010 |
PG Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Individual | 25–33.32% | 25% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Toft | Chief Executive Officer | 0 companies |
| Pantaenius GmbH & Co. KG | Founder | 0 companies |
| Martin Baum | Chairman | 0 companies |
| Daniel Erich Baum | Board of Directors | 0 companies |