| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 930K | -19% |
| Total assets | DKK 11,5M | +9% |
| Equity | DKK 11,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -13 | -8 | -9 | -9 | -9 | 0 | -8 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -13 | -8 | -9 | -9 | -9 | -10 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | -385 | -385 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -391 | -391 | -186 | -13 | -8 | -9 | -9 | -9 | -10 | -8 | -9 | -9 | -10 |
| Net financials | 499 | 478 | 115 | 488 | 295 | 1.042 | 869 | 1.152 | 335 | 604 | 504 | 1.154 | 945 |
| Profit before tax | 109 | 99 | -71 | 474 | 286 | 1.034 | 860 | 1.144 | 325 | 596 | 495 | 1.145 | 935 |
| Tax | -97 | -102 | -42 | -5 | -1 | -2 | -7 | -8 | -4 | -7 | -5 | -1 | 5 |
| Net profit | 205 | 201 | -30 | 479 | 287 | 1.036 | 867 | 1.152 | 329 | 602 | 500 | 1.146 | 930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.461 | 8.646 | 8.461 | 8.787 | 9.006 | 10.060 | 10.969 | 8.370 | 8.675 | 9.077 | 9.281 | 10.550 | 11.538 |
| Equity | 8.311 | 8.416 | 8.289 | 8.669 | 8.855 | 9.788 | 10.551 | 7.845 | 8.174 | 8.776 | 9.276 | 10.422 | 11.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 191 | 172 | 118 | 151 | 273 | 418 | 525 | 502 | 301 | 5 | 129 | 186 |
| Total debt | 12 | 191 | 172 | 118 | 151 | 273 | 418 | 525 | 502 | 301 | 5 | 129 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Founder | 0 companies |