| Revenue | DKK 652K | +20% |
| EBITDA | DKK 67K | -66% |
| Net profit | DKK -54K | -176% |
| Total assets | DKK 3,8M | -25% |
| Equity | DKK 378K | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 768 | 975 | 1.624 | 1.009 | 1.357 | 381 | 66 | 464 | -26 | 393 | 870 | 544 | 652 |
| Staff expenses | -37 | -0 | -659 | -977 | -917 | -1.004 | -897 | -548 | -368 | -404 | -244 | -52 | -351 | -585 |
| EBITDA | 103 | 768 | 316 | 647 | 92 | 353 | -516 | -482 | 96 | -430 | 149 | 819 | 193 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -39 | -39 | -39 | -0 | -14 | -34 | -34 | -34 | -34 | -20 |
| EBIT | 103 | 768 | 316 | 618 | 53 | 314 | -555 | -482 | 82 | -464 | 115 | 785 | 159 | 47 |
| Net financials | -19 | -8 | -24 | -81 | 21 | 10 | -28 | -34 | -27 | -34 | -33 | -126 | -88 | -101 |
| Profit before tax | 84 | 760 | 292 | 537 | 73 | 324 | -582 | -516 | 55 | -499 | 82 | 658 | 71 | -54 |
| Tax | -85 | 191 | 76 | 127 | 20 | 75 | -1 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 169 | 568 | 216 | 410 | 53 | 249 | -581 | -516 | 64 | -499 | 82 | 658 | 71 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.596 | 2.214 | 3.423 | 3.954 | 5.358 | 3.719 | 3.037 | 2.363 | 3.856 | 3.302 | 2.112 | 3.197 | 5.031 | 3.754 |
| Equity | -141 | 426 | 542 | 851 | 805 | 904 | 123 | -394 | 120 | -379 | -297 | 361 | 432 | 378 |
| Long-term debt | 0 | 0 | 76 | 127 | 21 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.737 | 1.788 | 2.805 | 2.971 | 4.529 | 2.736 | 2.914 | 2.756 | 3.736 | 3.681 | 2.410 | 2.836 | 4.599 | 3.376 |
| Total debt | 1.737 | 1.788 | 2.881 | 3.098 | 4.550 | 2.814 | 2.914 | 2.756 | 3.736 | 3.681 | 2.410 | 2.836 | 4.599 | 3.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 23. MAJ 2006 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertel Balling | Management | 0 companies |