| Revenue | DKK 540K | +5% |
| EBITDA | DKK 540K | +5% |
| Net profit | DKK 21K | +112% |
| Total assets | DKK 1,7M | -12% |
| Equity | DKK 217K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -1 | 12 | -0 | -7 | 60 | 121 | 61 | 90 | -7 | -16 | 437 | 514 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -1 | 12 | -0 | -7 | 60 | 121 | 61 | 90 | -7 | -16 | 437 | 514 | 540 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -397 | -436 |
| EBIT | 13 | -6 | 12 | -0 | -7 | 60 | 121 | 61 | 90 | -7 | -16 | 216 | 117 | 104 |
| Net financials | -8 | -6 | -6 | -6 | -7 | -4 | -3 | -2 | -0 | 1 | 2 | -86 | -104 | -77 |
| Profit before tax | 5 | -12 | 6 | -6 | -14 | 56 | 118 | 59 | 90 | -5 | -14 | 130 | 13 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -1 | -3 | 29 | 3 | 6 |
| Net profit | 5 | -12 | 6 | -6 | -14 | 56 | 118 | 59 | 96 | -4 | -11 | 101 | 10 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 5 | 2 | 6 | 6 | 3 | 63 | 145 | 140 | 101 | 380 | 2.407 | 1.991 | 1.749 |
| Equity | -202 | -214 | -208 | -215 | -228 | -173 | -55 | 5 | 100 | 96 | 85 | 186 | 196 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 34 |
| Short-term debt | 338 | 219 | 210 | 221 | 235 | 176 | 118 | 140 | 40 | 5 | 295 | 2.188 | 1.760 | 1.498 |
| Total debt | 338 | 219 | 210 | 221 | 235 | 176 | 118 | 140 | 40 | 5 | 295 | 2.188 | 1.774 | 1.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sig Weibel Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Weibel | Management | 0 companies |