| Revenue | DKK -8K | +98% |
| EBITDA | DKK -11K | -181% |
| Net profit | DKK 158K | -50% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -11 | -8 | -9 | -8 | -8 | -15 | — | — | — | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -11 | 16 | -9 | -8 | -8 | -15 | 285 | 145 | 64 | -4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -11 | 4 | -9 | -8 | -8 | -15 | 285 | 145 | 64 | -4 | -11 |
| Net financials | 160 | 714 | -140 | 31 | 137 | -357 | 186 | 510 | 289 | 145 | 64 | 321 | 168 |
| Profit before tax | 153 | 707 | -152 | 36 | 128 | -365 | 178 | 495 | 285 | 143 | 62 | 307 | 157 |
| Tax | -4 | -7 | -9 | 1 | -2 | -2 | 2 | -0 | -0 | -0 | -0 | -9 | -2 |
| Net profit | 157 | 714 | -142 | 34 | 130 | -363 | 177 | 495 | 285 | 143 | 62 | 316 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 1.424 | 1.068 | 712 | 740 | 286 | 451 | 838 | 933 | 959 | 990 | 1.226 | 1.191 |
| Equity | 298 | 914 | 672 | 605 | 734 | 268 | 445 | 832 | 926 | 956 | 904 | 1.102 | 1.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 510 | 396 | 107 | 6 | 18 | 7 | 7 | 6 | 3 | 86 | 123 | 44 |
| Total debt | 277 | 510 | 396 | 107 | 6 | 18 | 7 | 7 | 6 | 3 | 86 | 123 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Audit | 0 companies |