| Revenue | DKK -89K | -130% |
| EBITDA | DKK -89K | -130% |
| Net profit | DKK -279K | +76% |
| Total assets | DKK 2,9M | -36% |
| Equity | DKK 2,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 463 | 498 | 423 | 473 | 516 | 487 | 391 | 279 | 293 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 463 | 498 | 423 | 473 | 516 | 487 | 391 | 279 | 293 | -89 |
| Depreciation & amort. | -0 | -138 | -138 | -138 | -138 | -138 | -138 | -140 | -140 | -1.740 | -65 |
| EBIT | 436 | 326 | 360 | 285 | 335 | 378 | 349 | 252 | 139 | -1.447 | -154 |
| Net financials | -144 | -142 | -130 | -84 | -79 | -77 | -71 | -65 | -100 | -32 | 54 |
| Profit before tax | 293 | 183 | 230 | 201 | 256 | 301 | 278 | 186 | 39 | -1.479 | -99 |
| Tax | 74 | 47 | -38 | 45 | 57 | 68 | 61 | 41 | 9 | -325 | 180 |
| Net profit | 218 | 137 | 268 | 155 | 199 | 234 | 217 | 145 | 31 | -1.154 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.873 | 6.781 | 7.142 | 6.882 | 6.764 | 6.697 | 6.595 | 6.278 | 6.155 | 4.583 | 2.914 |
| Equity | 3.292 | 3.428 | 3.697 | 3.602 | 3.630 | 3.684 | 3.691 | 3.626 | 3.657 | 2.503 | 2.224 |
| Long-term debt | 2.136 | 1.934 | 2.324 | 2.176 | 2.010 | 1.851 | 1.688 | 1.516 | 1.561 | 1.413 | 0 |
| Short-term debt | 613 | 540 | 327 | 303 | 321 | 362 | 418 | 338 | 141 | 225 | 690 |
| Total debt | 2.748 | 2.473 | 2.652 | 2.479 | 2.332 | 2.213 | 2.106 | 1.854 | 1.702 | 1.638 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2023 | — | — |
MP Management | Management | 2009 | — | — |
NJ Management | Management | 2021 | — | — |
MR Management | Management | 2009 | — | — |
MK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
38 AF 2010 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Unofficial title | 0 companies |
| Martin Petersen | Management | 0 companies |
| Niklas Jakobsen | Management | 0 companies |
| Mona Rita Dalqvist | Management | 0 companies |
| Michael Keld Horsmark | Management | 0 companies |