| Revenue | DKK -479K | — |
| EBITDA | DKK -539K | -196% |
| Net profit | DKK -593K | -226% |
| Total assets | DKK 809K | -14% |
| Equity | DKK -2,6M | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | 1.006 | 1.452 | 854 | -69 | 610 | -571 | 177 | — | — | — | — | -479 |
| Staff expenses | -432 | -548 | -619 | -886 | -0 | -673 | -680 | -913 | -87 | -19 | -83 | -144 | -60 |
| EBITDA | 13 | 99 | 328 | -32 | -69 | -63 | -1.251 | -735 | 19 | -84 | -239 | -182 | -539 |
| Depreciation & amort. | 43 | -50 | -82 | -23 | -38 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -55 |
| EBIT | -30 | 49 | 245 | -55 | -107 | -101 | -1.289 | -773 | 19 | -84 | -239 | -182 | -594 |
| Net financials | -12 | 19 | 81 | 24 | -4 | 3 | -47 | 15 | 0 | 10 | 12 | 0 | 1 |
| Profit before tax | -43 | 68 | 326 | -32 | -111 | -98 | -1.336 | -758 | 20 | -74 | -227 | -182 | -593 |
| Tax | 20 | 18 | 82 | 6 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -63 | 51 | 244 | -38 | -89 | -98 | -1.336 | -758 | 20 | -74 | -227 | -182 | -593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 852 | 2.098 | 1.336 | 2.040 | 2.065 | 568 | 1.000 | 1.135 | 1.088 | 838 | 943 | 809 |
| Equity | 424 | 475 | 719 | 681 | 695 | 598 | -738 | -1.496 | -1.476 | -1.550 | -1.777 | -1.959 | -2.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 377 | 1.379 | 654 | 1.344 | 1.467 | 1.305 | 2.496 | 2.612 | 2.638 | 2.615 | 2.902 | 3.361 |
| Total debt | 216 | 377 | 1.379 | 654 | 1.344 | 1.467 | 1.305 | 2.496 | 2.612 | 2.638 | 2.615 | 2.902 | 3.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2009 | — | — |
SD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DETUSCH&LUBA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Paldrup | Management | 0 companies |
| Simon David de Tusch-Lec | Management | 0 companies |