| Revenue | DKK -33K | -38% |
| EBITDA | DKK -33K | +38% |
| Net profit | DKK 8K | +949% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.579 | 7.085 | -3 | — | -44 | -53 | -33 |
| Staff expenses | -13.928 | -6.820 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 651 | 259 | -3 | 10 | -44 | -53 | -33 |
| Depreciation & amort. | -84 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 567 | 256 | -3 | 10 | -44 | -53 | -33 |
| Net financials | -28 | -23 | 0 | 24 | 52 | 53 | 51 |
| Profit before tax | 539 | 233 | -2 | 34 | 8 | -1 | 18 |
| Tax | 148 | 58 | -0 | 4 | 2 | 0 | 10 |
| Net profit | 391 | 174 | -2 | 30 | 6 | -1 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.502 | 1.965 | 1.811 | 1.821 | 1.829 | 1.856 | 1.828 |
| Equity | 1.590 | 1.765 | 1.763 | 1.793 | 1.799 | 1.798 | 1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.911 | 201 | 48 | 28 | 31 | 58 | 21 |
| Total debt | 1.911 | 201 | 48 | 28 | 31 | 58 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PA Management | Management | 2009 | — | — |
FD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Albert Jackson, Jr. | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Franciscus Dominicus Antonius van Eijl | Chief Executive Officer | 0 companies |
| Matthew Alexander Ebert | Board of Directors | 0 companies |
| Robert Clemens Hendriks | Board of Directors | 0 companies |
| Jarrod Blaine Pontius | Board of Directors | 0 companies |
| Kathryn Vanstrom Marinello | Chairman | 0 companies |
| Leo Salvatore Vannoni | Board of Directors | 0 companies |
| Dennis Joseph Lacey | Board of Directors | 0 companies |
| Andre Scott Valentine | Board of Directors | 0 companies |
| Robert Scott Murray | Chairman | 0 companies |
| Andrea Johnson Ayers | Board of Directors | 0 companies |
| Claudia Lynn Cline | Chairman | 0 companies |
| Sheila Marie Flaherty | Board of Directors | 0 companies |