| Revenue | DKK -54K | +253% |
| EBITDA | DKK -174K | -332% |
| Net profit | DKK -780K | -555% |
| Total assets | DKK 420K | -83% |
| Equity | DKK 125K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 666 | 685 | 739 | 747 | 871 | 715 | 656 | 609 | 394 | 44 | -15 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -120 |
| EBITDA | 244 | 229 | 2.091 | 1.762 | 1.255 | 581 | 148 | 131 | 136 | 70 | 44 | -40 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -137 | -0 | -0 |
| EBIT | 244 | 229 | 2.091 | 1.762 | 1.255 | 581 | 148 | 131 | 136 | 70 | -93 | -40 | -174 |
| Net financials | -243 | -227 | -231 | -163 | -210 | -280 | -230 | -228 | -284 | -425 | -48 | -79 | -606 |
| Profit before tax | 0 | 1 | 1.860 | 1.599 | 1.045 | 301 | -82 | -1.707 | -726 | -325 | -141 | -119 | -780 |
| Tax | 0 | 0 | 437 | 324 | 148 | 66 | -18 | -402 | -159 | -236 | -0 | -0 | -0 |
| Net profit | 0 | 1 | 1.423 | 1.275 | 897 | 235 | -64 | -1.305 | -567 | -89 | -141 | -119 | -780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.079 | 6.083 | 8.655 | 10.055 | 10.783 | 11.544 | 10.932 | 9.435 | 8.893 | 5.764 | 2.865 | 2.525 | 420 |
| Equity | 212 | 213 | 1.635 | 2.910 | 3.807 | 4.042 | 3.978 | 2.673 | 1.106 | 1.017 | 1.310 | 1.310 | 125 |
| Long-term debt | 5.330 | 5.399 | 5.414 | 5.387 | 5.112 | 5.711 | 5.164 | 5.615 | 5.372 | 1.249 | 1.190 | 1.142 | 0 |
| Short-term debt | 538 | 472 | 1.169 | 997 | 955 | 817 | 833 | 592 | 2.020 | 3.453 | 320 | 28 | 295 |
| Total debt | 5.868 | 5.870 | 6.583 | 6.384 | 6.066 | 6.527 | 5.997 | 6.207 | 7.391 | 4.703 | 1.511 | 1.171 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2022 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN INVEST 09 HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Andersen | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |