| Revenue | DKK 365K | -61% |
| EBITDA | DKK -120K | -33% |
| Net profit | DKK -188K | -132% |
| Total assets | DKK 1,4M | -38% |
| Equity | DKK 501K | -27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.034 | 1.065 | 1.302 | 1.320 | 1.325 | 1.410 | 1.208 | 1.047 | 1.883 | 1.732 | 930 | 365 |
| Staff expenses | -803 | -646 | -710 | -658 | -727 | -803 | -857 | -887 | -827 | -1.343 | -1.262 | -892 | -340 |
| EBITDA | 362 | 388 | 355 | 644 | 593 | 522 | 553 | 322 | 220 | 540 | 469 | -90 | -120 |
| Depreciation & amort. | -61 | -76 | -62 | -62 | -62 | -30 | -15 | -3 | -6 | -8 | -8 | -8 | -2 |
| EBIT | 301 | 312 | 294 | 582 | 531 | 491 | 538 | 319 | 214 | 532 | 461 | -98 | -122 |
| Net financials | -823 | -118 | 287 | -162 | -121 | -83 | -70 | -70 | -82 | -59 | -66 | 12 | -66 |
| Profit before tax | -522 | 195 | 581 | 420 | 410 | 409 | 468 | 248 | 132 | 473 | 395 | -86 | -188 |
| Tax | 26 | 45 | 116 | 100 | 91 | 91 | 103 | 55 | 29 | 105 | 88 | -5 | -0 |
| Net profit | -548 | 150 | 464 | 320 | 319 | 318 | 364 | 193 | 102 | 368 | 307 | -81 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 2.023 | 2.130 | 2.323 | 2.365 | 2.333 | 2.381 | 2.447 | 2.690 | 3.208 | 2.728 | 2.189 | 1.357 |
| Equity | -485 | -335 | 129 | 449 | 668 | 836 | 1.000 | 893 | 845 | 1.114 | 1.071 | 690 | 501 |
| Long-term debt | 0 | 552 | 724 | 671 | 623 | 562 | 545 | 573 | 604 | 103 | 61 | 0 | 0 |
| Short-term debt | 1.889 | 1.806 | 1.273 | 1.203 | 1.074 | 935 | 836 | 981 | 1.238 | 1.988 | 1.591 | 1.499 | 856 |
| Total debt | 1.889 | 2.358 | 1.997 | 1.874 | 1.697 | 1.498 | 1.381 | 1.554 | 1.842 | 2.091 | 1.652 | 1.499 | 856 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
LEGETØJSBUTIKKEN FARSØ ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|