| Revenue | DKK -17K | +54% |
| EBITDA | DKK -17K | -54% |
| Net profit | DKK -169K | -331% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK 1,1M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -13 | -8 | -15 | -9 | -9 | -8 | -8 | -8 | -8 | -8 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -13 | -8 | -15 | -9 | -9 | -8 | -8 | -8 | -8 | -8 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -13 | -8 | -15 | -9 | -9 | -8 | -8 | -8 | -8 | -8 | -11 | -17 |
| Net financials | -46 | -51 | 129 | 306 | 303 | 309 | 362 | 194 | 110 | 378 | 327 | -29 | -153 |
| Profit before tax | -65 | -64 | 121 | 291 | 294 | 300 | 355 | 186 | 101 | 370 | 319 | -39 | -169 |
| Tax | -0 | -0 | -2 | -7 | -5 | -3 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -64 | 123 | 297 | 298 | 303 | 356 | 187 | 101 | 370 | 319 | -39 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 0 | 132 | 466 | 673 | 853 | 1.182 | 1.266 | 1.257 | 1.514 | 1.719 | 1.565 | 1.277 |
| Equity | -279 | -342 | -220 | 78 | 376 | 680 | 1.036 | 1.115 | 1.106 | 1.363 | 1.568 | 1.410 | 1.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 342 | 351 | 389 | 297 | 173 | 146 | 151 | 151 | 151 | 152 | 154 | 158 |
| Total debt | 613 | 342 | 351 | 389 | 297 | 173 | 146 | 151 | 151 | 151 | 152 | 154 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|