| Revenue | DKK 635K | -60% |
| EBITDA | DKK -109K | +40% |
| Net profit | DKK -130K | +41% |
| Total assets | DKK 454K | -68% |
| Equity | DKK -84K | -282% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.721 | 2.468 | 2.226 | 1.574 | 635 |
| Staff expenses | -2.992 | -2.705 | -1.680 | -1.755 | -744 |
| EBITDA | -271 | -237 | 449 | -181 | -109 |
| Depreciation & amort. | -534 | -359 | -274 | -84 | -30 |
| EBIT | -805 | -597 | 175 | -265 | -140 |
| Net financials | -26 | -28 | -32 | -14 | -39 |
| Profit before tax | -831 | -624 | 143 | -279 | -179 |
| Tax | -160 | -132 | 34 | -58 | -49 |
| Net profit | -671 | -492 | 109 | -221 | -130 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.409 | 2.127 | 2.333 | 1.418 | 454 |
| Equity | 650 | 158 | 267 | 46 | -84 |
| Long-term debt | 18 | 48 | 119 | 201 | 96 |
| Short-term debt | 1.741 | 1.921 | 1.947 | 1.171 | 442 |
| Total debt | 1.759 | 1.969 | 2.066 | 1.372 | 538 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rydahl | Chief Executive Officer | 0 companies |
| Jeppe Winther Lorange Christensen | Board of Directors | 0 companies |
| Malene Rydahl | Board of Directors | 0 companies |
| Thomas Frøbert | Board of Directors | 0 companies |
| Mathias Siggerud Fabricius | Board of Directors | 0 companies |