| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK -120K | -388% |
| Total assets | DKK 917K | -12% |
| Equity | DKK 910K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.028 | 1.143 | 1.144 | 301 | -9 | -100 | -187 | -7 | -1.007 | -10 | -8 |
| Staff expenses | -520 | -701 | -701 | -174 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | 442 | 443 | 127 | -9 | -100 | -187 | -7 | -1.007 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 508 | 442 | 443 | 127 | -9 | -100 | -187 | -7 | -1.007 | -10 | -8 |
| Net financials | 60 | 63 | 1.252 | 29 | 115 | 73 | 14 | 62 | -36 | 52 | -112 |
| Profit before tax | 568 | 505 | 1.695 | 156 | 106 | -27 | -172 | 55 | -1.043 | 42 | -120 |
| Tax | 127 | 111 | 122 | 37 | 24 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 441 | 395 | 1.572 | 119 | 82 | -27 | -173 | 55 | -1.043 | 42 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 2.756 | 2.422 | 2.308 | 2.349 | 2.234 | 1.984 | 2.037 | 994 | 1.037 | 917 |
| Equity | 1.062 | 2.554 | 2.181 | 2.250 | 2.281 | 2.202 | 1.976 | 2.031 | 988 | 1.030 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 202 | 241 | 58 | 68 | 31 | 8 | 6 | 6 | 8 | 8 |
| Total debt | 217 | 202 | 241 | 58 | 68 | 31 | 8 | 6 | 6 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|