| Revenue | DKK 3,3M | +8% |
| EBITDA | DKK 390K | +223% |
| Net profit | DKK 301K | +228% |
| Total assets | DKK 3M | -27% |
| Equity | DKK 1,8M | +20% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.330 | 4.134 | 3.996 | 3.015 | 3.257 |
| Staff expenses | -1.835 | -2.762 | -2.902 | -2.894 | -2.868 |
| EBITDA | 495 | 1.372 | 1.093 | 121 | 390 |
| Depreciation & amort. | -16 | -14 | -14 | -19 | -10 |
| EBIT | 479 | 1.358 | 1.079 | 102 | 380 |
| Net financials | 12 | -19 | 8 | 20 | 8 |
| Profit before tax | 490 | 1.339 | 1.087 | 122 | 387 |
| Tax | 110 | 295 | 241 | 30 | 87 |
| Net profit | 381 | 1.043 | 846 | 92 | 301 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.285 | 3.000 | 3.457 | 4.201 | 3.047 |
| Equity | 924 | 1.168 | 1.930 | 1.521 | 1.822 |
| Long-term debt | 108 | 266 | 0 | 0 | 79 |
| Short-term debt | 1.249 | 1.532 | 1.511 | 2.673 | 1.132 |
| Total debt | 1.357 | 1.799 | 1.511 | 2.673 | 1.211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Martin Lodal Mortensen | Management | 0 companies |