| Revenue | DKK -14K | -100% |
| EBITDA | DKK -54K | -101% |
| Net profit | DKK 179K | -96% |
| Total assets | DKK 5,8M | -21% |
| Equity | DKK 5,7M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.728 | 3.592 | 3.511 | 3.262 | 3.617 | 3.056 | 2.748 | 2.264 | 2.057 | 3.618 | 8.738 | -14 |
| Staff expenses | -3.438 | -3.311 | -2.910 | -2.685 | -3.101 | -2.508 | -1.722 | -1.893 | -1.757 | -2.827 | -2.211 | -40 |
| EBITDA | 291 | 281 | 601 | 577 | 516 | 548 | 1.026 | 371 | 300 | 791 | 6.497 | -54 |
| Depreciation & amort. | -407 | -414 | -280 | -54 | -80 | -88 | -91 | -108 | -121 | -122 | -0 | -0 |
| EBIT | -116 | -133 | 321 | 523 | 437 | 461 | 936 | 263 | 179 | 669 | 6.497 | -54 |
| Net financials | -52 | -42 | -39 | -56 | -54 | -84 | -38 | -20 | -41 | -18 | -53 | -283 |
| Profit before tax | -168 | -174 | 283 | 467 | 383 | 376 | 897 | 243 | 138 | 650 | 6.444 | 229 |
| Tax | -0 | -0 | -261 | 119 | 87 | 88 | 198 | 55 | 36 | 143 | 1.423 | 50 |
| Net profit | -168 | -174 | 544 | 347 | 296 | 289 | 699 | 188 | 102 | 507 | 5.021 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.969 | 1.597 | 1.403 | 1.385 | 1.189 | 1.456 | 1.712 | 1.526 | 1.626 | 2.538 | 7.301 | 5.773 |
| Equity | -1.000 | -1.174 | -631 | -283 | 13 | 302 | 901 | 839 | 790 | 1.197 | 5.518 | 5.697 |
| Long-term debt | 1.912 | 1.887 | 1.074 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 780 | 879 | 1.197 | 1.177 | 1.155 | 811 | 688 | 836 | 1.340 | 1.782 | 75 |
| Total debt | 2.878 | 2.666 | 1.953 | 1.606 | 1.177 | 1.155 | 811 | 688 | 836 | 1.340 | 1.782 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
TH Management | Management | 2022 | — | — |
AK Management | Management | 2009 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.H. RASMUSSEN INVEST ApS | Company | 100.0% | 100.0% | 2022 |
AFD Kalkan ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mahsum Kalkan | Management | 0 companies |
| Tom Hvas Rasmussen | Management | 0 companies |
| Ahmet Kalkan | Management | 0 companies |
| Finnbarr Charles Carroll | Chief Executive Officer | 0 companies |