| Revenue | DKK -10K | +49% |
| EBITDA | DKK -10K | -49% |
| Net profit | DKK -10K | -49% |
| Total assets | DKK 58K | +1% |
| Equity | DKK 37K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.574 | 1.775 | 867 | 193 | 146 | -36 | 3 | -3 | 14 | -7 | -5 | -7 | -10 |
| Staff expenses | -2.143 | -1.556 | -969 | -101 | -185 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 431 | 220 | -102 | 92 | -39 | -125 | 3 | -3 | 14 | -7 | -5 | -7 | -10 |
| Depreciation & amort. | -15 | -23 | -23 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 417 | 197 | -125 | 84 | -39 | -125 | 3 | -3 | 14 | -7 | -5 | -7 | -10 |
| Net financials | -7 | -29 | -48 | -4 | -12 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | 410 | 167 | -173 | 80 | -51 | -125 | 3 | -3 | 14 | -7 | -5 | -7 | -10 |
| Tax | 103 | 42 | -3 | -16 | -11 | -28 | 1 | -0 | 3 | -2 | -0 | -0 | -0 |
| Net profit | 307 | 125 | -169 | 96 | -40 | -98 | 3 | -3 | 11 | -5 | -5 | -7 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.163 | 2.216 | 633 | 561 | 377 | 149 | 69 | 61 | 70 | 64 | 58 | 57 | 58 |
| Equity | 497 | 525 | 94 | 190 | 150 | 53 | 55 | 53 | 64 | 58 | 53 | 47 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.666 | 1.689 | 539 | 371 | 227 | 96 | 14 | 8 | 6 | 6 | 5 | 11 | 21 |
| Total debt | 1.666 | 1.689 | 539 | 371 | 227 | 96 | 14 | 8 | 6 | 6 | 5 | 11 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
WAY OFF ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Gundersen Holmø | Founder | 0 companies |