| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 2,1M | +53% |
| Net profit | DKK 1,8M | +66% |
| Total assets | DKK 18M | +5% |
| Equity | DKK 9,5M | +24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.270 | 1.295 | 1.268 | 1.287 | 1.317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.212 | 1.250 | 1.368 | 1.387 | 2.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.212 | 1.250 | 1.368 | 1.387 | 2.117 |
| Net financials | -377 | -343 | -295 | -274 | -268 |
| Profit before tax | 835 | 907 | 1.072 | 1.113 | 1.849 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 835 | 907 | 1.072 | 1.113 | 1.849 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 17.001 | 17.000 | 17.101 | 17.200 | 18.000 |
| Equity | 4.866 | 5.613 | 6.525 | 7.638 | 9.487 |
| Long-term debt | 9.860 | 9.415 | 8.653 | 7.741 | 6.768 |
| Short-term debt | 2.275 | 1.973 | 1.923 | 1.821 | 1.745 |
| Total debt | 12.135 | 11.388 | 10.576 | 9.562 | 8.513 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JL Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lindhardt | Unofficial title | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |