| Revenue | DKK -45K | -30% |
| EBITDA | DKK -45K | +33% |
| Net profit | DKK 2,1M | +143% |
| Total assets | DKK 8,5M | +21% |
| Equity | DKK 6,7M | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 74 | 93 | 306 | 315 | 515 | 486 | 332 | 439 | 531 | 465 | 501 | -65 | -45 |
| Staff expenses | -36 | -29 | -8 | -288 | -272 | -328 | -324 | -332 | -359 | -507 | -482 | -406 | -3 | -0 |
| EBITDA | 166 | 45 | 85 | 19 | 43 | 186 | 163 | -0 | 79 | 24 | -17 | 95 | -68 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 45 | 85 | 19 | 43 | 186 | 163 | -0 | 79 | 24 | -17 | 95 | -68 | -45 |
| Net financials | 51 | 54 | 38 | 26 | 283 | 365 | 245 | 379 | 248 | 238 | 890 | 1.095 | 923 | 2.137 |
| Profit before tax | 216 | 99 | 123 | 45 | 326 | 551 | 408 | 376 | 327 | 263 | 873 | 1.190 | 855 | 2.092 |
| Tax | 43 | 15 | 21 | 5 | 12 | 45 | 35 | 12 | 35 | -5 | 11 | -7 | -16 | -24 |
| Net profit | 173 | 84 | 102 | 41 | 314 | 506 | 373 | 364 | 292 | 268 | 862 | 1.197 | 871 | 2.116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 754 | 815 | 841 | 876 | 1.470 | 1.845 | 2.128 | 2.545 | 2.873 | 5.278 | 6.217 | 7.069 | 8.549 |
| Equity | 610 | 598 | 604 | 548 | 764 | 1.170 | 1.436 | 1.692 | 1.874 | 2.029 | 2.777 | 3.856 | 4.605 | 6.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 568 | 478 |
| Short-term debt | 252 | 156 | 211 | 293 | 113 | 300 | 409 | 436 | 671 | 844 | 2.501 | 2.030 | 1.897 | 1.351 |
| Total debt | 252 | 156 | 211 | 293 | 113 | 300 | 409 | 436 | 671 | 844 | 2.501 | 2.362 | 2.464 | 1.829 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|