| Revenue | DKK -28K | -40% |
| EBITDA | DKK -177K | +1% |
| Net profit | DKK 1,4M | -2% |
| Total assets | DKK 14M | +0% |
| Equity | DKK 12,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -13 | -30 | -28 | -25 | -13 | -32 | -14 | -18 | -23 | -34 | -47 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -149 |
| EBITDA | -19 | -13 | -30 | -28 | -25 | -13 | -32 | -14 | -18 | -23 | -34 | -179 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -30 | -28 | -25 | -13 | -32 | -14 | -18 | -23 | -34 | -179 | -177 |
| Net financials | 698 | 837 | 659 | 592 | 748 | 1.151 | -2.053 | 1.071 | 599 | 1.692 | -4.224 | 1.635 | 1.584 |
| Profit before tax | 679 | 823 | 628 | 565 | 723 | 1.138 | -2.086 | 1.057 | 581 | 1.669 | -4.257 | 1.456 | 1.407 |
| Tax | 373 | 446 | 386 | 319 | 261 | 324 | 2 | 154 | 289 | 455 | -0 | 13 | -0 |
| Net profit | 306 | 378 | 242 | 246 | 462 | 814 | -2.088 | 903 | 292 | 1.214 | -4.257 | 1.443 | 1.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.023 | 15.393 | 15.320 | 15.455 | 15.713 | 17.358 | 15.045 | 17.441 | 16.457 | 19.139 | 13.480 | 14.022 | 13.995 |
| Equity | 14.690 | 14.837 | 14.930 | 15.126 | 15.538 | 16.192 | 14.051 | 14.900 | 15.137 | 15.936 | 11.404 | 12.397 | 12.854 |
| Long-term debt | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 556 | 390 | 329 | 176 | 1.167 | 994 | 2.541 | 1.167 | 3.193 | 2.076 | 1.626 | 1.141 |
| Total debt | 233 | 556 | 390 | 329 | 176 | 1.167 | 994 | 2.541 | 1.167 | 3.193 | 2.076 | 1.626 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Emil Ernst | Management | 0 companies |