| Revenue | DKK 128K | -82% |
| EBITDA | DKK 128K | -82% |
| Net profit | DKK 15K | -97% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 3,1M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 512 | 382 | 626 | 730 | 663 | 700 | 670 | 726 | 715 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 843 | 512 | 382 | 626 | 730 | 663 | 700 | 670 | 726 | 715 | 128 |
| Depreciation & amort. | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 |
| EBIT | 737 | 406 | 276 | 520 | 624 | 557 | 594 | 564 | 620 | 609 | 22 |
| Net financials | -120 | -104 | -61 | -78 | -55 | -49 | -31 | -29 | -22 | -26 | -6 |
| Profit before tax | 616 | 302 | 216 | 442 | 569 | 508 | 563 | 536 | 598 | 583 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 616 | 302 | 216 | 442 | 569 | 508 | 563 | 536 | 598 | 583 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.668 | 4.094 | 3.966 | 4.003 | 3.812 | 3.692 | 3.652 | 3.468 | 3.515 | 3.302 | 3.132 |
| Equity | 1.391 | 1.694 | 884 | 1.326 | 1.505 | 1.864 | 2.226 | 2.412 | 2.709 | 3.093 | 3.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.276 | 2.400 | 3.082 | 2.677 | 2.307 | 1.828 | 1.426 | 1.056 | 805 | 209 | 24 |
| Total debt | 3.276 | 2.400 | 3.082 | 2.677 | 2.307 | 1.828 | 1.426 | 1.056 | 805 | 209 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sigismund von Rosen | Board of Directors | 0 companies |