| Revenue | — | — |
| EBITDA | DKK 310K | +154% |
| Net profit | DKK 314K | +165% |
| Total assets | DKK 810K | +45% |
| Equity | DKK 798K | +45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 | 14 | 11 | 0 | -18 | -10 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 182 | 2 | -2 | 11 | -29 | -18 | -10 | 222 | 26 | -112 | 122 | 310 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 182 | 0 | -5 | 9 | -29 | -18 | -10 | 222 | 26 | -112 | 122 | 310 |
| Net financials | 191 | 99 | -38 | 19 | -13 | 281 | 132 | 76 | 229 | 32 | -100 | 128 | 326 |
| Profit before tax | 184 | 92 | -38 | 15 | -4 | 252 | 114 | 66 | 220 | 22 | -111 | 116 | 311 |
| Tax | -2 | -2 | 0 | -1 | 1 | -1 | -4 | -2 | 4 | -2 | -2 | -2 | -3 |
| Net profit | 186 | 282 | -38 | 15 | -5 | 253 | 118 | 69 | 216 | 24 | -109 | 118 | 314 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 894 | 794 | 809 | 716 | 1.042 | 919 | 932 | 784 | 688 | 532 | 559 | 810 |
| Equity | 716 | 777 | 739 | 704 | 647 | 847 | 911 | 924 | 695 | 662 | 494 | 551 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 116 | 54 | 105 | 69 | 195 | 8 | 8 | 89 | 26 | 39 | 8 | 12 |
| Total debt | 87 | 116 | 54 | 105 | 69 | 195 | 8 | 8 | 89 | 26 | 39 | 8 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |