| Revenue | DKK -63K | -4% |
| EBITDA | DKK -207K | -7% |
| Net profit | DKK -823K | -277% |
| Total assets | DKK 10,4M | -8% |
| Equity | DKK 10,3M | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -13 | -14 | -68 | -56 | -83 | -68 | -86 | -71 | -66 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -128 | -144 |
| EBITDA | -112 | -18 | -13 | -14 | -68 | -56 | -83 | -68 | -206 | -191 | -194 | -207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -18 | -13 | -14 | -68 | -56 | -83 | -68 | -206 | -191 | -194 | -207 |
| Net financials | -53 | 1.420 | -470 | 983 | 346 | 608 | -109 | 1.936 | -156 | -721 | 658 | -615 |
| Profit before tax | -166 | 1.394 | -495 | 955 | 265 | 538 | -192 | 1.868 | -362 | -912 | 465 | -823 |
| Tax | 61 | 236 | 133 | 187 | 61 | 137 | -5 | 412 | -0 | 2 | -0 | 1 |
| Net profit | -226 | 1.158 | -628 | 769 | 205 | 401 | -187 | 1.455 | -362 | -914 | 465 | -823 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.308 | 13.970 | 12.592 | 12.592 | 12.634 | 12.615 | 11.737 | 12.819 | 12.248 | 10.936 | 11.302 | 10.360 |
| Equity | 13.295 | 13.789 | 12.325 | 12.493 | 12.566 | 12.562 | 11.670 | 12.455 | 11.981 | 10.924 | 11.288 | 10.345 |
| Long-term debt | 0 | 0 | 0 | 86 | 0 | 41 | 0 | 352 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 181 | 268 | 13 | 68 | 12 | 67 | 12 | 268 | 12 | 14 | 15 |
| Total debt | 13 | 181 | 268 | 99 | 68 | 52 | 67 | 364 | 268 | 12 | 14 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|