| Revenue | DKK 3,9M | +18% |
| EBITDA | DKK -263K | -43% |
| Net profit | DKK -255K | -29% |
| Total assets | DKK 3,8M | -12% |
| Equity | DKK 1,8M | -13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.012 | 2.188 | 2.540 | 2.279 | 3.228 | 2.537 | 3.025 | 2.834 | 3.313 | 3.850 | 3.419 | 3.288 | 3.872 |
| Staff expenses | -1.460 | -1.651 | -1.722 | -2.007 | -2.369 | -2.072 | -2.477 | -2.681 | -2.873 | -3.272 | -3.189 | -3.472 | -4.135 |
| EBITDA | 552 | 537 | 818 | 272 | 859 | 466 | 548 | 152 | 440 | 579 | 229 | -184 | -263 |
| Depreciation & amort. | -5 | -0 | -0 | -5 | -6 | -14 | -15 | -27 | -37 | -44 | -37 | -40 | -27 |
| EBIT | 547 | 537 | 818 | 266 | 852 | 452 | 533 | 126 | 402 | 534 | 192 | -224 | -291 |
| Net financials | -10 | -52 | -45 | -13 | -16 | -14 | -17 | -18 | -22 | -29 | -17 | -35 | -34 |
| Profit before tax | 538 | 485 | 773 | 254 | 837 | 438 | 516 | 108 | 380 | 505 | 175 | -259 | -325 |
| Tax | 141 | 124 | 193 | 62 | 185 | 98 | 115 | 26 | 91 | 113 | 37 | -62 | -70 |
| Net profit | 396 | 361 | 580 | 191 | 652 | 340 | 402 | 83 | 289 | 392 | 138 | -197 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 1.869 | 2.620 | 3.241 | 3.403 | 3.196 | 3.851 | 3.622 | 4.862 | 5.050 | 4.315 | 4.306 | 3.784 |
| Equity | 388 | 509 | 839 | 631 | 1.182 | 1.122 | 1.524 | 1.407 | 1.696 | 2.088 | 2.225 | 2.028 | 1.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.626 | 1.360 | 1.780 | 2.611 | 2.221 | 2.073 | 2.326 | 2.212 | 3.162 | 2.960 | 2.089 | 2.277 | 2.011 |
| Total debt | 1.626 | 1.360 | 1.780 | 2.611 | 2.221 | 2.073 | 2.326 | 2.212 | 3.162 | 2.960 | 2.089 | 2.277 | 2.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE MATHIESEN HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Mathiesen | Management | 0 companies |