Riskpilot← Back to searchSign inGet full accessSUSHI ACADEMY ApS
APSActiveCVR 32299342Olskærvej 1Restaurant activities · NACE 5611Est. 200915 employeesrestaurantumai.dk
Revenue 2024
DKK 3,1M
+177% vs 2023
EBITDA margin
7.8%
+214% vs 2023
Equity ratio
-20.9%
Financial strength
Net profit 2024
DKK 237K
+525% vs 2023
| Revenue | DKK 3,1M | +177% |
| EBITDA | DKK 239K | +214% |
| Net profit | DKK 237K | +525% |
| Total assets | DKK 2,7M | +205% |
| Equity | DKK -565K | +30% |
| Employees | 15 | — |
Legal name
SUSHI ACADEMY ApS
CVR number
32299342
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
12. oktober 2009
Share capital
DKK 125.000
Employees
15 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at drive restaurationsvirksomhed og dermed beslægtede aktiviteter.
Address
Olskærvej 1
Phone
+4528884444
Email
henrik@restaurantumai.dk
Website
restaurantumai.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.968 | 2.490 | 3.184 | 4.805 | 3.616 | -17 | -14 | 3 | -8 | 372 | 712 | 1.108 | 3.073 |
| Staff expenses | -3.740 | -3.605 | -3.737 | -4.317 | -4.062 | -18 | -3 | -0 | -0 | -723 | -876 | -1.032 | -2.834 |
| EBITDA | -1.772 | -1.115 | -553 | 487 | -446 | -36 | -11 | 3 | -8 | -351 | -163 | 76 | 239 |
| Depreciation & amort. | -1.239 | -989 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -132 | -133 | -0 |
| EBIT | -3.010 | -2.104 | -753 | 487 | -446 | -36 | -11 | 3 | -8 | -417 | -295 | -57 | 239 |
| Net financials | -139 | -225 | -7 | -7 | -10 | -18 | -0 | -0 | -0 | -1 | -2 | 1 | -2 |
| Profit before tax | -3.149 | -2.329 | -760 | 481 | -456 | -54 | -11 | 3 | -8 | -418 | -297 | -56 | 237 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.149 | -2.329 | -760 | 481 | -456 | -54 | -11 | 3 | -8 | -418 | -297 | -56 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.996 | 4.055 | 399 | 496 | 258 | 2 | 3 | 3 | 3 | 1.106 | 889 | 888 | 2.709 |
| Equity | 125 | -616 | -1.376 | -895 | -1.351 | -1.405 | -26 | -23 | -31 | -449 | -746 | -802 | -565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.871 | 4.670 | 1.775 | 1.391 | 1.609 | 1.407 | 30 | 26 | 34 | 1.555 | 1.636 | 1.690 | 3.274 |
| Total debt | 4.871 | 4.670 | 1.775 | 1.391 | 1.609 | 1.407 | 30 | 26 | 34 | 1.555 | 1.636 | 1.690 | 3.274 |
EBITDA margin
7.8%
This company
15.8%
Market median
-51% vs market
20122024
Equity ratio
-20.9%
This company
38.2%
Market median
-155% vs market
20122024
Return on equity
23709800.0%
This company
18.4%
Market median
+128857509% vs market
20122024
Net profit margin
7.7%
This company
8.1%
Market median
-5% vs market
20122024
Asset turnover
1.13×
This company
1.12×
Market median
+1% vs market
20122024
Debt / equity
5.80×
This company
0.62×
Market median
-835% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HD HOLDING TISVILDELEJE ApS | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HD HOLDING TISVILDELEJE ApS
SUSHI ACADEMY ApS Board members of SUSHI ACADEMY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damgaard | Management | 0 companies |
| Poul Bruun | Board of Directors | 0 companies |
| Frank Buch-Andersen | Chairman | 0 companies |
| Poul Lyderstand Eriksen | Board of Directors | 0 companies |