| Revenue | DKK -26K | +15% |
| EBITDA | DKK -26K | -15% |
| Net profit | DKK 449K | +137% |
| Total assets | DKK 6,8M | +5% |
| Equity | DKK 6,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | -12 | -12 | -12 | -12 | 0 | -37 | -22 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -9 | -18 | -11 | 7 | -19 | -12 | -12 | -12 | -15 | -140 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -9 | -18 | -11 | 7 | -19 | -12 | -12 | -12 | -15 | -140 | -22 | -26 |
| Net financials | 118 | 0 | 0 | 7.285 | -103 | 251 | 19 | -231 | 2.150 | 3.787 | -2.633 | 821 | -1.064 | 444 |
| Profit before tax | 109 | -6 | -9 | 7.266 | -114 | 258 | 1 | -243 | 2.138 | 3.775 | -2.649 | 681 | -1.087 | 419 |
| Tax | -0 | -0 | -0 | -0 | -0 | 20 | 0 | -53 | 471 | 830 | -576 | 145 | 130 | -30 |
| Net profit | 109 | -6 | -9 | 7.266 | -114 | 238 | 0 | -190 | 1.667 | 2.944 | -2.073 | 536 | -1.217 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 205 | 255 | 7.532 | 7.254 | 7.412 | 7.309 | 6.993 | 8.933 | 12.181 | 8.945 | 8.378 | 6.522 | 6.849 |
| Equity | 106 | 99 | 90 | 7.357 | 7.243 | 7.380 | 7.277 | 6.981 | 8.540 | 11.373 | 8.800 | 7.836 | 6.502 | 6.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 106 | 165 | 175 | 11 | 32 | 32 | 12 | 394 | 808 | 145 | 541 | 21 | 21 |
| Total debt | 47 | 106 | 165 | 175 | 11 | 32 | 32 | 12 | 394 | 808 | 145 | 541 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|