| Revenue | DKK -20K | +98% |
| EBITDA | DKK -20K | -98% |
| Net profit | DKK 335K | +34% |
| Total assets | DKK 10,4M | +3% |
| Equity | DKK 10,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -8 | -8 | -8 | -8 | -9 | -12 | -10 | -12 | -11 | -13 | -10 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -8 | -8 | -8 | -8 | -9 | -12 | -10 | -12 | -11 | -13 | -10 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -8 | -8 | -8 | -8 | -9 | -12 | -10 | -12 | -11 | -13 | -10 | -20 |
| Net financials | 1.017 | 714 | 758 | 577 | 750 | 138 | 984 | 522 | 516 | 347 | 266 | 429 | 286 | 400 |
| Profit before tax | 1.007 | 706 | 749 | 569 | 742 | 129 | 975 | 511 | 506 | 335 | 255 | 416 | 276 | 380 |
| Tax | 3 | 7 | 16 | 20 | 18 | 24 | 18 | 19 | 18 | 25 | 25 | 25 | 26 | 46 |
| Net profit | 1.004 | 699 | 733 | 548 | 724 | 106 | 957 | 492 | 487 | 310 | 230 | 391 | 250 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 5.033 | 5.766 | 7.321 | 8.660 | 9.359 | 10.050 | 10.326 | 10.837 | 11.147 | 10.384 | 10.077 | 10.072 | 10.352 |
| Equity | 4.328 | 5.027 | 5.760 | 6.308 | 7.032 | 7.137 | 8.094 | 8.586 | 9.074 | 9.328 | 9.503 | 9.838 | 10.033 | 10.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 7 | 7 | 1.013 | 1.628 | 2.222 | 1.956 | 1.739 | 1.763 | 1.819 | 881 | 238 | 38 | 39 |
| Total debt | 416 | 7 | 7 | 1.013 | 1.628 | 2.222 | 1.956 | 1.739 | 1.763 | 1.819 | 881 | 238 | 38 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|