| Revenue | DKK 261K | +161% |
| EBITDA | DKK 254K | -26% |
| Net profit | DKK 141K | -39% |
| Total assets | DKK 3,1M | +13% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 39 | 24 | 34 | 120 | 116 | 101 | 92 | 467 | 393 | 7 | 281 | 100 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 26 | -147 | 32 | 174 | 120 | 101 | 242 | 567 | 291 | 6 | 458 | 344 | 254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -5 | -8 | -8 | -6 | -4 | -3 | -0 | -0 | -0 |
| EBIT | 93 | 26 | -147 | 32 | 169 | 115 | 93 | 234 | 561 | 287 | 3 | 458 | 344 | 254 |
| Net financials | -47 | -52 | -48 | -48 | -47 | -40 | -37 | -41 | -58 | -7 | 13 | -13 | -47 | -78 |
| Profit before tax | 46 | -26 | -195 | -16 | 123 | 75 | 56 | 193 | 503 | 279 | 15 | 445 | 297 | 183 |
| Tax | 11 | -3 | -32 | -7 | 27 | 4 | 14 | 19 | 112 | 57 | -22 | 99 | 66 | 41 |
| Net profit | 34 | -23 | -163 | -10 | 95 | 71 | 42 | 174 | 391 | 223 | 38 | 346 | 231 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.533 | 1.522 | 1.395 | 1.322 | 1.343 | 1.249 | 1.236 | 1.894 | 1.957 | 1.696 | 1.501 | 2.086 | 2.763 | 3.134 |
| Equity | — | 493 | 330 | 320 | 416 | 487 | 528 | 702 | 984 | 1.093 | 1.016 | 1.245 | 1.354 | 1.365 |
| Long-term debt | 1.063 | 1.042 | 1.020 | 996 | 972 | 946 | 919 | 888 | 786 | 692 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 481 | 555 | 504 | 429 | 288 | 247 | 739 | 477 | 156 | 424 | 742 | 1.256 | 1.618 |
| Total debt | 1.518 | 1.523 | 1.065 | 1.002 | 1.401 | 1.234 | 1.166 | 1.627 | 1.263 | 848 | 424 | 742 | 1.256 | 1.618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|